HighPeak Energy, Inc. Announces Third Quarter 2026 Financial and Operating Results and Guidance Update

FORT WORTH, Texas, Nov. 09, 2026 (GLOBE NEWSWIRE) — HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK) today announced financial and operating results for the quarter ended September 30, 2026, and updated guidance for the full year 2026.

A statement from our President and CEO, Michael Hollis:

The third quarter was an important one for HighPeak. Operationally, the team continued to execute at a high level, delivering production above expectations and improving efficiency. Financially, we generated meaningful free cash flow, reduced debt, and took a major step toward strengthening our balance sheet with the comprehensive refinancing transaction we recently announced. As drilling efficiencies continue to improve, rather than releasing a rig, we plan to keep activity steady and reinvest those efficiency gains into additional high-return opportunities, resulting in a modest increase in capital investment while maintaining financial discipline.

Over the past two years, we have remained focused on a clear set of priorities: practicing capital discipline, driving corporate efficiencies, strengthening our capital structure, and ensuring every decision we make is guided by the goal of creating long-term shareholder value. With the announcement of our pending refinance, which dramatically improves our capital structure, we can confidently say that we have made meaningful progress on all these objectives. While we are proud of what we have accomplished, we view these achievements not as a finish line, but as a foundation for continued success. We remain committed to these principles and to delivering sustainable value for all our stakeholders, including our employees, royalty owners, vendors, community partners, and shareholders. We believe this new and improved HighPeak enhances our ability to execute our strategy, capitalize on opportunities and build a stronger company for the future.

Recent Events

On October 6, 2026, HighPeak announced a transformational comprehensive refinancing through a strategic $450 million preferred equity investment and a new $800 million credit facility. The Company will pay off its existing $1.2 billion term loan upon closing the refinancing transaction which is expected to close later this month.

The Company provided the following updates to its 2026 Outlook:

  • Increased average daily production range to:   44,500 – 45,500 Boe/d 
  • Reduced lease operating expenses range to:   $8.00 – $8.25 per Boe
  • Increased total capital expenditures range to:   $310 – $320 MM

Third Quarter 2026 Operational Update

HighPeak’s sales volumes averaged 44.2 MBoe/d during the third quarter of 2026 consisting of approximately 67% crude oil and 84% liquids.

The Company drilled 9 gross (8.6 net) company operated horizontal wells, completed 5 gross (4.8 net) company operated horizontal wells and turned-in-line 13 gross (12.8 net) company operated producing wells. On September 30, 2026, the Company had 18 gross (13.3 net) horizontal wells in progress, including 16 gross (11.4 net) horizontal wells in various stages of completion.

Third Quarter 2026 Financial Results

HighPeak reported a net loss of $55.7 million for the third quarter 2026, or ($0.44) per diluted share and adjusted net income1 of $38.5 million, or $0.32 per diluted share. We also reported EBITDAX1 of $163.8 million, or $1.23 per diluted share. Finally, free cash flow1 was $22.4 million and free cash flow before changes in working capital1 was $58.4 million for the quarter. The Company also reduced debt by $30 million.

Third quarter 2026 average realized prices were $86.86 per Bbl of crude oil, $22.20 per Bbl of NGL and $1.42 per Mcf of natural gas, resulting in an overall realized price of $63.18 per Boe, or 73% of the weighted average of NYMEX crude oil prices, excluding the effects of derivatives. Including the effects of derivatives, third quarter 2026 average realized prices were $77.64 per Bbl of crude oil, $22.20 per Bbl of NGL and $2.37 per Mcf of natural gas, resulting in an overall realized price of $57.94 per Boe. HighPeak’s cash costs for the third quarter 2026 were $17.64 per Boe, including lease operating costs of $6.70 per Boe, expense workovers of $1.91 per Boe, gathering, processing and transportation expenses of $4.30 per Boe, production and ad valorem taxes of $3.24 per Boe and G&A expenses of $1.49 per Boe. As a result, the Company’s unhedged EBITDAX per Boe was $45.54 per Boe.

HighPeak’s total capital expenditures, excluding acquisitions, for the third quarter were $71.1 million. 

Hedging

Crude oil. As of September 30, 2026, and including derivative instruments entered into subsequent to quarter end, HighPeak had the following outstanding crude oil derivative instruments and the weighted average crude oil prices per barrel (“Bbl”):

Settlement
Month
  Settlement
Year
  Type of
Contract
  Bbls
Per Day
    Index   Swap
Price per
Bbl
    Costless
Collar
Floor
Price per
Bbl
    Costless
Collar
Ceiling
Price per
Bbl
 
Crude Oil:                                            
Oct – Dec   2026   Costless Collar     10,800     WTI Cushing   $ —     $ 61.67     $ 68.52  
Oct – Dec   2026   Swap     9,000     WTI Cushing   $ 74.01     $ —     $ —  
Oct – Dec   2026   Roll Swap     25,000     NYMEX WTI Roll   $ 4.23     $ —     $ —  
Oct – Dec   2026   Basis Swap     23,000     Argus WTI Midland   $ 1.37     $ —     $ —  
Jan – Mar   2027   Costless Collar     8,900     WTI Cushing   $ —     $ 59.78     $ 65.24  
Jan – Mar   2027   Swap     5,900     WTI Cushing   $ 65.61     $ —     $ —  
Jan – Mar   2027   Basis Swap     16,000     Argus WTI Midland   $ 1.11     $ —     $ —  
Apr – Jun   2027   Costless Collar     4,000     WTI Cushing   $ —     $ 52.00     $ 62.85  
Apr – Jun   2027   Swap     9,470     WTI Cushing   $ 64.64     $ —     $ —  
Apr – Jun   2027   Basis Swap     16,000     Argus WTI Midland   $ 1.11     $ —     $ —  
Jul – Sep   2027   Swap     11,950     WTI Cushing   $ 64.98     $ —     $ —  
Jul – Sep   2027   Basis Swap     16,000     Argus WTI Midland   $ 1.11     $ —     $ —  
Oct – Dec   2027   Swap     11,200     WTI Cushing   $ 71.86     $ —     $ —  
Oct – Dec   2027   Basis Swap     16,000     Argus WTI Midland   $ 1.11     $ —     $ —  
Jan – Mar   2028   Swap     10,000     WTI Cushing   $ 70.66     $ —     $ —  
Apr – May   2028   Swap     1,000     WTI Cushing   $ 75.94     $ —     $ —  

The Company’s crude oil derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for West Texas Intermediate (“WTI Cushing”) pricing, the NYMEX WTI Roll or the basis differential between WTI Cushing and Argus WTI Midland pricing which represents a premium to WTI Cushing.

Natural gas. As of September 30, 2026, the Company had the following outstanding natural gas derivative instruments and the weighted average natural gas prices per MMBtu.

Settlement Month   Settlement
Year
  Type of
Contract
  MMBtu
Per Day
    Index   Price per
MMBtu
 
Natural Gas:                            
Oct – Dec   2026   Swap     35,000     HH   $ 4.131  
Oct – Dec   2026   Basis Swap     25,000     WAHA   $ (1.455 )
Jan – Mar   2027   Swap     31,000     HH   $ 3.801  
Jan – Mar   2027   Basis Swap     30,000     WAHA   $ (1.456 )
Apr – Jun   2027   Swap     30,000     HH   $ 3.336  
Apr – Jun   2027   Basis Swap     30,000     WAHA   $ (1.456 )
Jul – Sep   2027   Swap     30,000     HH   $ 3.336  
Jul – Sep   2027   Basis Swap     30,000     WAHA   $ (1.456 )
Oct – Dec   2027   Swap     25,000     HH   $ 3.413  
Oct – Dec   2027   Basis Swap     30,000     WAHA   $ (1.456 )
Jan – Mar   2028   Swap     25,000     HH   $ 3.413  

The Company’s natural gas derivative contracts detailed above are based on reported settlement prices on the New York Mercantile Exchange for Henry Hub (“HH”) pricing and the basis differential between Henry Hub and the West Texas WAHA Hub pricing.

Conference Call

HighPeak will host a conference call and webcast on Tuesday, November 10, 2026, at 10:00 a.m. Central Time for investors and analysts to discuss its results for the third quarter of 2026. Conference call participants may register for the call here. Access to the live audio-only webcast and replay of the earnings release conference call may be found here. A live broadcast of the earnings conference call will also be available on the HighPeak Energy website at www.highpeakenergy.com under the “Investors” section of the website. A replay will also be available on the website following the call.

When available, a copy of the Company’s earnings release, investor presentation and Quarterly Report on Form 10-Q may be found on its website at www.highpeakenergy.com.

About HighPeak Energy, Inc.

HighPeak Energy, Inc. is a publicly traded independent crude oil and natural gas company, headquartered in Fort Worth, Texas, focused on the acquisition, development, exploration and exploitation of unconventional crude oil and natural gas reserves in the Midland Basin in West Texas. For more information, please visit our website at www.highpeakenergy.com.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate” or the negative of such terms and similar expressions as they relate to HighPeak Energy, Inc. (“HighPeak Energy” or the “Company”) are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company’s current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company’s control.

These risks and uncertainties include, among other things, the Company’s ability to realize the results contemplated by its 2026 guidance, volatility of commodity prices, political instability or armed conflicts in crude or natural gas producing regions such as the ongoing war between Russia and Ukraine and conflicts in the Middle East, product supply and demand, the impact of a widespread outbreak of an illness, such as the coronavirus disease pandemic, on global and U.S. economic activity, competition, OPEC+ policy decisions, potential new trade policies, such as tariffs, could adversely affect the Company’s operations, business and profitability, inflationary pressures on costs of oilfield goods, services and personnel, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services, resources and personnel required to perform the Company’s drilling and operating activities, access to and availability of transportation, processing, fractionation, refining and storage facilities, HighPeak Energy’s ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to any credit facility and derivative contracts entered into by HighPeak Energy, if any, and purchasers of HighPeak Energy’s oil, natural gas liquids and natural gas production, uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future, the assumptions underlying forecasts, including forecasts of production, expenses, cash flow from sales of oil and gas and tax rates, quality of technical data, environmental and weather risks, including the possible impacts of climate change, cybersecurity risks and acts of war or terrorism. These and other risks are described in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and other filings with the SEC. The Company undertakes no duty to publicly update these statements except as required by law.

Reserve engineering is a process of estimating underground accumulations of hydrocarbons that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. Reserves estimates included herein may not be indicative of the level of reserves or PV-10 value of oil and natural gas production in the future. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could impact HighPeak’s strategy and change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil and natural gas that are ultimately recovered.

Use of Projections

The financial, operational, industry and market projections, estimates and targets in this press release and in the Company’s guidance (including production, operating expenses and capital expenditures in future periods) are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond the Company’s control. The assumptions and estimates underlying the projected, expected or target results are inherently uncertain and are subject to a wide variety of significant business, economic, regulatory and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the financial, operational, industry and market projections, estimates and targets, including assumptions, risks and uncertainties described in “Cautionary Note Regarding Forward-Looking Statements” above. These projections are speculative by their nature and, accordingly, are subject to significant risk of not being actually realized by the Company. Projected results of the Company for 2026 are particularly speculative and subject to change. Actual results may vary materially from the current projections, including for reasons beyond the Company’s control. The projections are based on current expectations and available information as of the date of this release. The Company undertakes no duty to publicly update these projections except as required by law.

Drilling Locations

The Company has estimated its drilling locations based on well spacing assumptions and upon the evaluation of its drilling results and those of other operators in its area, combined with its interpretation of available geologic and engineering data. The drilling locations actually drilled on the Company’s properties will depend on the availability of capital, regulatory approvals, commodity prices, costs, actual drilling results and other factors. Any drilling activities conducted on these identified locations may not be successful and may not result in additional proved reserves. Further, to the extent the drilling locations are associated with acreage that expires, the Company would lose its right to develop the related locations.

Comprehensive Refinancing

The announced preferred equity investment, new credit facility and the related refinancing of the existing agreements governing our indebtedness may not be completed on the terms currently contemplated or at all, and failure to complete them could adversely affect our liquidity and financial condition.

HighPeak Energy, Inc.
Unaudited Condensed Consolidated Balance Sheet Data
(In thousands)

    September 30,
2026
  December 31,
2025
 
Current assets:              
Cash and cash equivalents   $ 117,417     $ 162,075    
Accounts receivable     109,617       55,546    
Derivative instruments     14,826       29,574    
Inventory     4,148       7,648    
Prepaid expenses     3,005       5,054    
Total current assets     249,013       259,897    
Crude oil and natural gas properties, using the successful efforts method of accounting:              
Proved properties     4,731,363       4,477,368    
Unproved properties     51,501       59,285    
Accumulated depletion, depreciation and amortization     (1,933,671 )     (1,606,217 )  
Total crude oil and natural gas properties, net     2,849,193       2,930,436    
Other property and equipment, net     3,240       3,012    
Derivative instruments     1,652       4,197    
Other noncurrent assets     14,900       16,172    
Total assets   $ 3,117,998     $ 3,213,714    
               
Current liabilities:              
Current portion of long-term debt   $ 120,000     $ 60,000    
Derivative instruments     92,841       380    
Accounts payable – trade     40,994       84,313    
Revenues and royalties payable     29,282       30,665    
Accrued capital expenditures       22,551       30,921    
Other accrued liabilities     19,229       20,927    
Derivative settlements payable     15,626       —    
Advances from joint interest owners     1,993       2,205    
Operating leases     552       845    
Total current liabilities     343,068       230,256    
Noncurrent liabilities:              
Long-term debt, net     1,040,276       1,132,807    
Deferred income taxes     213,009       239,636    
Asset retirement obligations     17,061       15,944    
Derivative instruments     8,205       360    
Operating leases     53       142    
               
Stockholders’ equity              
Common stock     13       13    
Additional paid-in capital     1,164,615       1,162,007    
Retained earnings     331,698       432,549    
Total stockholders’ equity     1,496,326       1,594,569    
Total liabilities and stockholders’ equity   $ 3,117,998     $ 3,213,714    
               

HighPeak Energy, Inc.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share data)

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2026     2025     2026     2025  
Operating revenues:                                
Crude oil sales   $ 235,758     $ 190,773     $ 695,274     $ 633,920  
NGL and natural gas sales     21,062       17,964       49,850       63,600  
Total operating revenues     256,820       208,737       745,124       697,520  
Operating costs and expenses:                                
Crude oil and natural gas production     35,020       33,312       97,185       102,600  
Gathering, processing and transportation     17,460       19,875       52,427       50,810  
Production and ad valorem taxes     13,153       10,016       38,307       37,559  
Exploration and abandonments     10,958       2,278       16,144       3,651  
Depletion, depreciation and amortization     101,235       100,636       327,678       311,187  
Accretion of discount     307       285       904       785  
General and administrative     6,058       9,329       18,807       21,345  
Stock-based compensation     875       177       2,608       442  
Total operating costs and expenses     185,066       175,908       554,060       528,379  
Other expense     37       222       3,087       2,711  
Income from operations     71,717       32,607       187,977       166,430  
Interest and other income     1,190       1,165       3,171       2,336  
Interest expense     (36,484 )     (37,150 )     (107,500 )     (110,550 )
(Loss) gain on derivative instruments, net     (107,525 )     6,913       (211,126 )     25,432  
Loss on extinguishment of debt     —       (25,437 )      —       (25,437 ) 
Income (loss) before income taxes     (71,102 )      (21,902 )      (127,478 )     58,211  
Provision for income taxes     (15,424 )      (3,567 )      (26,627 )     14,035  
Net income (loss)   $ (55,678 )    $ (18,335 )    $ (100,851 )   $ 44,176  
Earnings per share:                                
Basic net income (loss)   $ (0.44 )    $ (0.15 )    $ (0.80 )   $ 0.32  
Diluted net income (loss)   $ (0.44 )    $ (0.15 )    $ (0.80 )   $ 0.32  
                                 
Weighted average shares outstanding:                                
Basic     125,330       124,807       125,290       124,807  
Diluted     125,330       124,807       125,290       125,587  
                                 
Dividends declared per share   $ —     $ 0.04     $ —     $ 0.12  

  

HighPeak Energy, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
    Nine Months Ended September 30,
    2026     2025  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net (loss) income   $ (100,851 )   $ 44,176  
Adjustments to reconcile net (loss) income to net cash provided by operations:            
Provision for deferred income taxes     (26,627 )     14,071  
Loss on extinguishment of debt     —       25,437  
Loss (gains) on derivative instruments     211,126       (25,432 )
Cash (paid) received on settlement of derivative instruments     (93,527 )     7,988  
Amortization of debt issuance costs     3,618       5,215  
Amortization of discounts on long-term debt     —       5,714  
Stock-based compensation expense     2,608       442  
Accretion expense     904       785  
Depletion, depreciation and amortization     327,678       311,187  
Exploration and abandonment expense     15,371       2,874  
Changes in operating assets and liabilities:            
Accounts receivable     (54,072 )     30,686  
Prepaid expenses, inventory and other assets     5,534       3,334  
Accounts payable, accrued liabilities and other current liabilities     (1,626 )     (7,973 )
Net cash provided by operating activities     290,136       418,504  
CASH FLOWS FROM INVESTING ACTIVITIES:            
Additions to crude oil and natural gas properties     (257,569 )     (394,395 )
Changes in working capital associated with crude oil and natural gas property additions     (36,824 )     (28,473 )
Acquisitions of crude oil and natural gas properties     (3,801 )     (4,475 )
Proceeds from sales of properties     18       570  
Other property additions     (469 )     (31 )
Net cash used in investing activities     (298,645 )     (426,804 )
CASH FLOWS FROM FINANCING ACTIVITIES:            
Repayments under Term Loan Credit Agreement     (30,000 )     (60,000 )
Debt issuance costs     (6,149 )     (7,700 )
Borrowings under Term Loan Credit Agreement     —       180,000  
Borrowings under Senior Credit Facility Agreement     —       30,000  
Repayments under Senior Credit Facility Agreement     —       (30,000 )
Dividends paid     —       (15,545 )
Premium on extinguishment of debt     —       (4,750 )
Cash paid for tax withholding on vested equity awards     —       (3,849 )
Dividend equivalents paid     —       (1,593 )
Proceeds received from exercise of warrants     —          1  
Net cash used in financing activities     (36,149 )     86,564  
Net (decrease) increase in cash and cash equivalents     (44,658 )     78,264  
Cash and cash equivalents, beginning of period     162,075       86,649  
Cash and cash equivalents, end of period   $ 117,417     $ 164,913  
             

HighPeak Energy, Inc.    
Unaudited Summary Operating Highlights    
                             
    Three Months Ended September 30,   Nine Months Ended September 30,    
    2026     2025     2026     2025      
Average Daily Sales Volumes:                            
Crude oil (Bbls)     29,502       31,594       29,755       34,552      
NGLs (Bbls)     7,586       8,279       7,807       7,824      
Natural gas (Mcf)     42,554       47,795       44,786       44,862      
Total (Boe)     44,181       47,839       45,027       49,853      
                             
Average Realized Prices (excluding effects of derivatives):                            
Crude oil per Bbl   $ 86.86     $ 65.63     $ 85.59     $ 67.20      
NGL per Bbl   $ 22.20     $ 17.40     $ 21.34     $ 20.55      
Natural gas per Mcf   $ 1.42     $ 1.07     $ 0.36     $ 1.61      
Total per Boe   $ 63.18     $ 47.43     $ 60.62     $ 51.25      
                             
Margin Data ($ per Boe):                            
Average price   $ 63.18     $ 47.43     $ 60.62     $ 51.25      
Lease operating expenses     (6.70 )     (6.57 )     (6.55 )     (6.58 )    
Expense workovers     (1.91 )     (1.00 )     (1.35 )     (0.96 )    
Gathering, processing and transportation expenses     (4.30 )     (4.52 )     (4.27 )     (3.73 )    
Production and ad valorem taxes     (3.24 )     (2.28 )     (3.12 )     (2.76 )    
General & administrative expenses     (1.49 )     (2.12 )     (1.53 )     (1.57 )    
    $ 45.54     $ 30.94     $ 43.80     $ 35.65      
                             
               

HighPeak Energy, Inc.  
Unaudited Earnings Per Share Details  
                           
    Three Months Ended September 30,   Nine Months Ended September 30,  
    2026     2025     2026     2025    
Net (loss) income as reported   $ (55,678 )   $ (18,335 )   $ (100,851 )   $ 44,176    
Participating basic earnings     —       (531 )     —       (4,129 )  
Basic (loss) earnings attributable to common shareholders     (55,678 )     (18,866 )     (100,851 )     40,047    
Reallocation of participating earnings     —       —       —       14    
Diluted net (loss) income attributable to common shareholders   $ (55,678 )   $ (18,866 )   $ (100,851 )   $ 40,061    
                           
Basic weighted average shares outstanding     125,330       124,807       125,290       124,807    
Dilutive warrants and unvested stock options     —       —       —       —    
Dilutive unvested restricted stock     —       —       —       780    
Diluted weighted average shares outstanding     125,330       124,807       125,290       125,587    
                           
Net (loss) income per share attributable to common shareholders:                          
Basic   $ (0.44 )   $ (0.15 )   $ (0.80 )   $ 0.32    
Diluted   $ (0.44 )   $ (0.15 )   $ (0.80 )   $ 0.32    
                           

HighPeak Energy, Inc.  
Unaudited Reconciliation of Net Income to EBITDAX, Discretionary Cash Flow and Net Cash Provided by Operations  
(in thousands)  
               
    Three Months Ended September 30,   Nine Months Ended September 30,  
    2026     2025     2026     2025    
Net (loss) income   $ (55,678 )   $ (18,335 )   $ (100,851 )   $ 44,176    
Interest expense     36,484       37,150       107,500       110,550    
Interest and other income     (1,190 )     (1,165 )     (3,171 )     (2,336 )  
Provision for income taxes     (15,424 )     (3,567 )     (26,627 )     14,035    
Depletion, depreciation and amortization     101,235       100,636       327,678       311,187    
Accretion of discount     307       285       904       785    
Exploration and abandonment expense     10,958       2,278       16,144       3,651    
Stock based compensation     875       177       2,608       442    
Derivative related noncash activity     86,199       (3,266 )     117,599       (17,444 )  
Loss on extinguishment of debt     —       25,437       —       25,437    
Other expense     37       222       3,087       2,711    
EBITDAX     163,803       139,852       444,871       493,194    
Cash interest expense     (35,104 )     (35,191 )     (103,882 )     (99,621 )  
Other (a)     910       715       (689 )     (1,117 )  
Discretionary cash flow     129,609       105,376       340,300       392,456    
Changes in operating assets and liabilities     (20,019 )     14,863       (50,164 )     26,048    
Net cash provided by operating activities   $ 109,590     $ 120,239     $ 290,136     $ 418,504    
                           
(a) includes interest and other income net of current tax expense, other expense and operating portion of exploration and abandonment expenses.

HighPeak Energy, Inc.  
Unaudited Reconciliation of Net Cash Provided by Operations and Free Cash Flow
(in thousands)
 
                           
    Three Months Ended September 30,   Nine Months Ended September 30,  
    2026     2025     2026     2025    
Net cash provided by operating activities   $ 109,590     $ 120,239     $ 290,136     $ 418,504    
Add back net change in operating assets and liabilities     20,019       (14,863 )     50,164       (26,048 )  
Operating cash flow before working capital changes     129,609       105,376       340,300       392,456    
Additions to crude oil and natural gas properties     (71,197 )     (88,238 )     (257,569 )     (394,395 )  
Free cash flow before changes in working capital     58,412       17,138       82,731       (1,939 )  
Changes in working capital associated with crude oil and natural gas property additions     (36,006 )     (15,566 )     (36,824 )     (28,473 )  
Free cash flow   $ 22,406     $ 1,572     $ 45,907     $ (30,412 )  
                           

HighPeak Energy, Inc.  
Unaudited Reconciliation of Net Income to Adjusted Net Income  
(in thousands, except per share data)  
   
    Three Months Ended September 30, 2026   Nine Months Ended September 30, 2026  
    Amounts   Amounts per
Diluted Share
  Amounts   Amounts per
Diluted Share
 
Net income   $ (55,678 )   $ (0.44 )   $ (100,851 )   $ (0.80 )  
Loss on derivative instruments, net     107,525       0.86       211,126       1.68    
Abandoned LHC, Dry Hole Costs & P&A Expense     10,715       0.09       15,369       0.12    
Other expense     37       0.00       3,087       0.02    
Stock based comp     875       0.01       2,608       0.02    
Income tax adjustment for above items *     (25,022 )     (0.20 )     (48,760 )     (0.39 )  
Adjusted net income   $ 38,452     $ 0.32     $ 82,579     $ 0.65    
                           
* Assuming 21% effective tax rate                          


Investor Contact:

Ryan Hightower
Executive Vice President
817.850.9204
rhightower@highpeakenergy.com

Source: HighPeak Energy, Inc.

_____________________

1 Adjusted net income, EBITDAX and free cash flow are non-GAAP financial measures defined and reconciled below.


Primary Logo

Media gallery